ITC rating – Hold: Core business concerns limit prospects

A large dividend yield (4.4% FY22e) could still act as a floor to the overall valuation even without structurally being positive.

Our recent downgrade of ITC to Hold generated much debate. Key points of contention were (i) whether we are too conservative on the Cigarette business and perhaps a weak stock price and cheap valuation already factors in any risks and lack of growth; (ii) since Other FMCG has become a formidable business, whether we had considered that value can be unlocked if ITC were to restructure or carve out this business and even Hotels; and (iii) how we think about the overall investment case. We offer the following thoughts.

Scenarios for Cigarette business: Cigarettes accounted for 85% of ITC’s earnings in FY21 and the segment’s valuation (i) the hurdle rates for investors to invest in tobacco (which is implicitly rising). We consider these scenarios: If segment Ebit were to be flat forever, this would represent Rs 75 per share; 4% Ebit growth for next 15 years before becoming flat would yield Rs 106; and 7% Ebit growth would yield Rs 135. Cigarettes volumes are in a structural decline (post-COVID this could worsen). After years of price increases (fuelling strong earnings), price elasticity has risen and the volume mix is inferior.

Result: The average Ebit growth rate for the past 20 quarters was c7% vs 16% for FY03-14. For the next 15 years, even a 4-5% CAGR could be challenging. A large dividend yield (4.4% FY22e) could still act as a floor to the overall valuation even without structurally being positive.

Scenarios for Other FMCG business: ITC has built a formidable Other FMCG business (especially foods) with expanding margins. Consider these scenarios: (i) If ITC were to increase Other FMCG revenue at a 10% CAGR for 15 years (5.5% thereafter) and improve its Ebitda margins from 9% to even 15% gradually, we estimate it would be worth Rs 47 per share; and (ii) if structural revenue growth were to rise to 14% from 10%, it would be worth Rs 73; this would imply ITC would trade at c38x FY24 EV/Ebitda – still a significant premium to the sector. Consider the facts: (i) ITC’s revenue growth for the past 10 years was c13%; and (ii) the bulk of revenue is still from the lower margin foods businesses. While margins are set to expand, they are unlikely to reach HPC levels. We still account for an upside risk of value realisation for this business, assigning a valuation of Rs 73 per share in our SOTP approach. Hotels appear less meaningful even considering value unlocking in the overall scheme of things.

Hence, we believe that unless investors are willing to assign an aggressive valuation to Cigarettes, it is difficult to build a case for substantial stock price upside. We retain our Hold and TP of Rs 230.

Get live Stock Prices from BSE, NSE, US Market and latest NAV, portfolio of Mutual Funds, Check out latest IPO News, Best Performing IPOs, calculate your tax by Income Tax Calculator, know market’s Top Gainers, Top Losers & Best Equity Funds. Like us on Facebook and follow us on Twitter.

Financial Express is now on Telegram. Click here to join our channel and stay updated with the latest Biz news and updates.

Source link


What Are The Goals Of Pain Relief Massage Services In Calgary?

Pain relief massage services in Calgary is one of the oldest methods of healing and recovery for patients and is a powerful tool for promoting recovery and improving quality of life.

Germany backs carbon pricing in EU climate policy overhaul – document

Article content BRUSSELS — The German government is backing an extension of European Union carbon pricing and an end to free carbon permits...

Article 370 controversy in Pakistan: Minister’s ‘acceptance’ sets the cat amongst pigeons

This is not the first time that Qureshi has courted controversy by putting his foot in his mouth. (Photo source: Reuters)By Farooq Wani, Since...

Biden to meet George Floyd’s family on anniversary of death

Joe Biden will sit down with the family of George Floyd at the White House on Tuesday, as political and business leaders call...

Walter Haas is Bringing Trust to Online Product Discovery with GIST

GIST is a social network built around what you and your friends buy. It's the digital version of the ultimate product recommendation: social...